[ECONOMIC] Unified Republic of Cyprus Budget 2047

The Unified Republic of Cyprus

Inclusive Budget 2047

2046 Budget Here – https://www.reddit.com/r/worldpowers/comments/6agmyk/economic_unified_republic_of_cyprus_opening/

2046 Funds Allocation

Administration 255 M
General Costs -255 M
Carry-Over 0 M
Social Support/Welfare 1 530 M
State Pensions -650 M
Food Programs -450 M
Child Care -200 M
Other Welfare -200 M
Carry-Over +30 M
Science 1 275 M
PHSCC -1 275 M
Geneva investment +100 M
Canada investment +750 M
DSRT -850 M
Carry-Over 0 M
Defence 635.5 M
CIS -600 M
CAF B1 -250 M
Carry-Over -214.5 M
Savings Allocation +214.5 M
Public Infrastructure 1 020 M
Infrastructure Maintenance -500 M
Planned Infrastructure Expansion -200 M
Carry-Over +320 M

Note: The Government, is, as promised, working towards a better, faster, cheaper and more efficient Infrastructure plan to be implemented shortly. Funding is being slowed for other non-critical projects to accommodate the added cost this will have.

Education 892.5 M
School Upkeep -300 M
Teacher Salaries -500 M
University Scholarships -90 M
Carry-Over +2.5 M
Economic Investment 765 M
High Risk investments -2 M
Low Risk Investments +60 M
Small Business Investment Program -300 M
Large Business Bailout -400
Carry-Over +123 M
Resource Development 765 M
Commercial Infrastructure Investment -400 M
Resource Surveying -300 M
Resource Protection -60 M
Resource Regulation Enforcement -5 M
Carry-Over 0 M
Foreign Affairs 382.5 M
Diplomatic Service -300 M
Diplomatic Concessions -30 M
Foreign Aid -20 M
Carry-Over +32.5 M
Environmental Protections 318.75 M
Environmental Surveys -100 M
Rangers and Conservationists -100 M
Park Maintenance -100 M
Environmental Education -3 M
Wildfire Management -10 M
Carry-Over 5.75 M
Health 1 402.5 M
NHS -1 402.5 M
Carry-Over 0 M

Note: A separate NHS budget will be released soon. M: “soon”

Public Services 1 275 M
Police -400 M
Fire Departments -400 M
Persecution -200 M
Legal Aid -200 M
Court Services -8 M
Utilities Easing -67 M
Carry-Over 0 M
Civil Defence 382.5 M
Emergency Planning -100 M
Emergency Education -100 M
Emergency Shelters -50 M
Flood Protection -20 M
Coast Guard -60 M
Evacuation Personnel -50 M
Carry-Over +2.5 M
Cultural Development 191.25 M
National Boat Race -1.25 M
Arts and Culture Grants -80 M
Public Television And Broadcasting Department -100 M
Culture Acceptance Fund -10 M
Carry-Over 0 M
Immigration 191.25 M
Immigration -80 M
Border Services -40 M
Border Security -30 M
Airport Security -20 M
Carry-Over +21.25 M
Emergency Funds 127.5 M
Carry-Over +127.5 M
Savings 1 275 M
Defence -214.5 M
Interest +42.42
Carry-Over +1 102.5 M

Note: The interest on the savings is 4%. The Funds added to the defence budget are appended to the budget breakdown under the “defence” category.

Statistics
Total GDP: 53 billion USD equivalent
Population: ~2 400 000
GDP per capita: 24 285 USD equivalent
GDP growth since last year: 2%
Population growth since last year: 1.5%

Budget as a percent of GDP: 25%

Budget – 13.25 Billion

Budget Breakdown:

Department Percent of Budget Amount, in Millions Department Savings, in Millions
Administration 2% 265 0
Social Support/Welfare 12% 1 590 30
Science 10% 1 325 0
Defense 5% 662.5 0
Public Infrastructure 8% 1 060 320
Education 7% 927.5 2.5
Economic Investment 6% 795 123
Resource Development 6% 795 0
Foreign Affairs 3% 397.5 32.5
Environmental Protections 2.5% 331.25 5.75
Health 11% 1 457.5 0
Public Services 10% 1 325 0
Civil Defense 3% 397.5 2.5
Cultural Development 1.5% 198.75 0
Immigration 1.5% 198.75 21.25
Emergency Funds 1% 132.5 127.5

Total: 90% of Budget

Savings – 10% – 1 275 Million

**Current Savings – 1 102.5 Million

Slashing government spending and diverting the money to savings, the Unified Republic of Cyprus seems to be gearing up for somthing big. Surprisingly, by cutting government beurocracy down tenfold, the cuts made to many public programs by the Mindful Inclusion Party has had little negative impact. Party popularity, however, is still neck and neck with their centrist-liberal counterparts The Green Party.

Advertisements

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s

%d bloggers like this: